ACC306 Individual Assignment


ACC306 Individual AssignmentTwo calculation questions, one is from Chapter 4, the other is from chapter 11, 10 marks each, in total 20 marks.

Font size is 12, 1.5-line space.

Harvard reference system

Due time is at 5pm on Friday in week 10 12/01/2018, no extension will be given. One day late, 10% deduction on your assignment until zero.

Similarity rate must be lower than 20%, otherwise you will receive penalty, over than 40%, you will receive zero mark.

You must register your own account with turn-it-in, after you log in, you use the following information to submit your assignment.

Turnitin Assignment Submission:

Class ID: 16886287

Password: ACC306

To submit your assignment, please use the class ID and password to enrol the subject on Turnitin.

If you have any questions, please send email to me

Wechat: zjun2285

Nathan Zhang

Chapter 4: A Discounted Cash Flow Valuation: General Mills, Inc.  (10 marks)

At the beginning of its fiscal year 2006, an analyst made the following forecastfor GeneralMills, Inc., the consumer foods company, for 2006-2009 (in millions ofdollars):

2005                2006                2007    2008     2009

Cash flow from operations                                         2,014              2,057                2,095            2,107

Cash investment in operations                        300                 380                   442               470

General Mills reported $6, 192 million in short-term and long-term debt at the end of 2005

but very little in interest-bearing debt assets. Use a required return of9 percent to calculate

both the enterprise value and equity value for General Mills at the beginning of2006 under

ACC306 Individual Assignment

two forecasts for long-run cash flows:

  1. Free cash flow will remain at 2009 levels after 2009.
  2. Free cash flow will grow at 3 percent per year after 2009.

General Mills had 369 million shares outstanding at the end of 2005, trading at $47 per

share. Calculate value per share and a value-to-price ratio under both scenarios. 

  1. The exercise involves calculating free cash flows, discounting them to present value, then adding the present value of a continuing value. For part (a) of the question, the continuing value has no growth:

Chapter 11:  Free Cash Flow for Kimberly-Clark Corporation (10 marks)

Below are summary numbers from reformulated balance sheets for 2007 and 2006 forKimberly-Clark Corporation, the paper product s company, along with numbers from thereformulated income statement for 2007 (in millions of dollars).

Operating assets$18, 057.0$16,796.2
Operating liabilities6 , 011.85,927.2
Financial assets382.7270.8
Financial obligations6,496.44,395.4
Operating income (after tax)$2,740.1
Net financial expense (after tax)147.1
  1. The net payout to shareholders (dividends and share repurchases minus share issues)in 2007 was $3,405.9 million. Calculate free cash flow using Method 1 and Method 2.
  2. The firm reported cash flow from operation s of $2,429 million in its 2007 cash flowstatement and also reported net interest payments of $142.4 million. It reported $898million in cash spent on investing activities, but this was after including a net $56 millionfrom liquidating short-term interest-bearing securities. The firm’s statutory taxrate is 36.6 percent. Calculate free cash flow from these reported numbers.