ACC306 Individual Assignment

Requirement:

ACC306 Individual AssignmentTwo calculation questions, one is from Chapter 4, the other is from chapter 11, 10 marks each, in total 20 marks.

Font size is 12, 1.5-line space.

Harvard reference system

Due time is at 5pm on Friday in week 10 12/01/2018, no extension will be given. One day late, 10% deduction on your assignment until zero.

Similarity rate must be lower than 20%, otherwise you will receive penalty, over than 40%, you will receive zero mark.

You must register your own account with turn-it-in, after you log in, you use the following information to submit your assignment.

Turnitin Assignment Submission:

Class ID: 16886287

Password: ACC306

To submit your assignment, please use the class ID and password to enrol the subject on Turnitin.

If you have any questions, please send email to me nathan@ee.edu.au

Wechat: zjun2285

Nathan Zhang

Chapter 4: A Discounted Cash Flow Valuation: General Mills, Inc.  (10 marks)

At the beginning of its fiscal year 2006, an analyst made the following forecastfor GeneralMills, Inc., the consumer foods company, for 2006-2009 (in millions ofdollars):

2005                2006                2007    2008     2009

Cash flow from operations                                         2,014              2,057                2,095            2,107

Cash investment in operations                        300                 380                   442               470

General Mills reported $6, 192 million in short-term and long-term debt at the end of 2005

but very little in interest-bearing debt assets. Use a required return of9 percent to calculate

both the enterprise value and equity value for General Mills at the beginning of2006 under

ACC306 Individual Assignment

two forecasts for long-run cash flows:

  1. Free cash flow will remain at 2009 levels after 2009.
  2. Free cash flow will grow at 3 percent per year after 2009.

General Mills had 369 million shares outstanding at the end of 2005, trading at $47 per

share. Calculate value per share and a value-to-price ratio under both scenarios. 

  1. The exercise involves calculating free cash flows, discounting them to present value, then adding the present value of a continuing value. For part (a) of the question, the continuing value has no growth:

Chapter 11:  Free Cash Flow for Kimberly-Clark Corporation (10 marks)

Below are summary numbers from reformulated balance sheets for 2007 and 2006 forKimberly-Clark Corporation, the paper product s company, along with numbers from thereformulated income statement for 2007 (in millions of dollars).

20072006
Operating assets$18, 057.0$16,796.2
Operating liabilities6 , 011.85,927.2
Financial assets382.7270.8
Financial obligations6,496.44,395.4
Operating income (after tax)$2,740.1
Net financial expense (after tax)147.1
  1. The net payout to shareholders (dividends and share repurchases minus share issues)in 2007 was $3,405.9 million. Calculate free cash flow using Method 1 and Method 2.
  2. The firm reported cash flow from operation s of $2,429 million in its 2007 cash flowstatement and also reported net interest payments of $142.4 million. It reported $898million in cash spent on investing activities, but this was after including a net $56 millionfrom liquidating short-term interest-bearing securities. The firm’s statutory taxrate is 36.6 percent. Calculate free cash flow from these reported numbers.